$235,000
2517 Russell Street, Crandall, TX, 75114
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile
Exterior
Lot Size4,400 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.4138.0025.0052.00.01.00
Lot Number52
SubdivisionWildcat Ranch Ph 3
Land UseResidential
Legal DescriptionWILDCAT RANCH PH 3, BLOCK Y, LOT 52
Census Tract050802
Assessed Land Value$62,000
Assessed Improvement Value$203,000
Assessment Year2025
About this property
Welcome Home to this 3BR, 2BA brick home in Crandall! Recently built in 2022, open concept floor plan creating a seamless flow between common areas, great natural light, and a blend of bright aesthetics with warm, earthy tones. The kitchen features granite countertops, a gas range, and large peninsula allowing for ample countertop space! Walk-in closet in primary suite and new sliding shower doors in both bathrooms. Don't miss the opportunity to make this house your new home!
Investor Tools
$170,313Estimated Mortgage Balance
$94,687Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$741/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,566
$265,000
2025
$62,000
$203,000
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,566
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Pride Lending Llc
Stand Alone Second / Subordinate Position
$181,800
No
First
Jan 6, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,313
$94,687
35%
64%
$1,090/mo
