$262,731
NAL Estimated Property Value2518 Chuparosa Ct, HARLINGEN, TX, 78550
Off Market
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size8,425 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN18-4072-0020-0050-00
Lot Number5
SubdivisionBence Subdivision
Land UseResidential
Legal DescriptionBENCE SUBDIVISION LOT 5 BLK 2 (CAB 1 SLOT 1989-A CCMR)
Census Tract010802
Assessed Land Value$42,132
Assessed Improvement Value$220,599
Assessment Year2025
About this property
PRICE REDUCTION! DUPLEX WITH GREAT RENTAL HISTORY! THEY ARE 3 BEDROOM 2 BATH. WITH WASHER AND DRYER CONNECTIONS ONE CAR GARAGE.
Investor Tools
$262,731
Estimated Property Value
$244,763Estimated Mortgage Balance
$17,968Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,089
$262,731
2025
$42,132
$220,599
$262,731
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,089
$262,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Unknown
$245,471
No
First
Feb 19, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,763
$17,968
6%
93%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,472/mo
$-292/mo
5.4%
