$341,310
NAL Estimated Property Value2518 Heartland Ave, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size7,971 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN151906
Land UseResidential
Legal DescriptionLOT: 11 BLK: 2 SUB: SKYLINE RIDGE PH II LOCCD:127
Census Tract950304
Assessed Land Value$10,980
Assessed Improvement Value$330,330
Assessment Year2025
About this property
Cute 4 bedroom, 2 bathroom home with stained concrete flooring throughout! This beautifully designed home offers not just stained concrete floors but a built-in entryway bench and a split floor-plan for added privacy for the master suite. The kitchen features granite countertops, a corner walk-in pantry, and a breakfast bar that opens to the living room. Outback you will find a full privacy fenced yard with a covered patio, outdoor sink, and sprinkler system for easy maintenance. Schedule your virtual showing today!
Investor Tools
$341,310
Estimated Property Value
$165,168Estimated Mortgage Balance
$176,471Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,048 /month
Positive
Cash Flow Estimate:
$683 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,308
$341,310
2025
$10,980
$330,330
$341,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,308
$341,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$184,050
No
First
Dec 7, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,168
$176,142
51%
48%
$1,104/mo
