$575,000
NAL Estimated Property Value2518 Vestavia Ridge Ln, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01763003080000
Lot Number10
SubdivisionAnderson Mill West Sec 19
Land UseResidential
Legal DescriptionLOT 10 BLK H ANDERSON MILL WEST SEC 19
Census Tract035700
Assessed Land Value$100,000
Assessed Improvement Value$436,461
Assessment Year2025
About this property
This is not your average house! 3 car tandem garage, yard big enough for a pool and a true media room perfect for entertaining set this property apart. Upgrades include huge granite kitchen with built in desk area open to living room, white stone exterior & gas fireplace, fresh carpet & paint completed 3/1/15, 2 in. blinds, 3 full bedrooms + dedicated office + 2 dining + living + media. Move in ready!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$575,000
Estimated Property Value
$235,679Estimated Mortgage Balance
$339,870Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,540
$536,461
2025
$100,000
$436,461
$536,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,540
$536,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$279,500
No
First
Jul 30, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,679
$328,321
58%
41%
$1,676/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$1,946/mo
+$674/mo
5.5%
