$5,149,000
NAL Estimated Property Value2518 Wooldridge Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Water Heater, Wine Cooler
FlooringCarpet, Stone, Tile, Wood
Exterior
Exterior FeaturesOutdoor Grill, Private Entrance
Lot Size15,006 sqft
Building Information
Year Built1936
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01160010010000
Lot Number10
SubdivisionPemberton Heights Sec 1
Land UseResidential
Legal DescriptionLOT 10 BLK 12 PEMBERTON HEIGHTS SEC 1 & 0.1165 A VAC ROW TOTAL ACR 0.3445
Census Tract001603
Assessed Land Value$1,450,334
Assessed Improvement Value$1,634,978
Assessment Year2025
About this property
.
Investor Tools
$5,149,000
Estimated Property Value
$3,707,822Estimated Mortgage Balance
$1,441,178Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$32,994 /month
Positive
Cash Flow Estimate:
$10,998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$3,085,312
2025
$1,450,334
$1,634,978
$3,085,312
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$3,085,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$3,800,000
No
First
Oct 15, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,707,822
$872,178
19%
72%
$20,099/mo
