$410,000
NAL Estimated Property Value2519 Liguria Ln, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,294 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1424890020002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 2 DEVONSHIRE PARK
Assessed Land Value$55,886
Assessed Improvement Value$117,992
Assessment Year2025
About this property
Newly constructed residence in the Devonshire neighborhood offering a modern layout with 3 bedrooms and 2.5 baths. The kitchen showcases a generously sized quartz island, ideal for hosting guests. Take advantage of the community's amenities like playgrounds, walking paths, a pool, and tennis court.
Investor Tools
$410,000
Estimated Property Value
$248,684Estimated Mortgage Balance
$161,316Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,505 /month
Positive
Cash Flow Estimate:
$835 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$488/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$520
$173,878
2025
$55,886
$117,992
$173,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$520
$173,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ardri Llc
Commercial
$250,500
No
First
Dec 18, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,684
$138,316
35%
61%
$1,502/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,990/mo
+$470/mo
7.2%
