Last 24 Hours
$558,000
NAL Estimated Property Value2519 Terry St, Houston, TX, 77009
Off Market
4 Beds
3 Bath
2,384 Sq Ft
$234.06 / sqft
Built in 2022Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size4,600 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0111520000003
Lot Number3
SubdivisionDavis G C
Land UseResidential
Legal DescriptionLT 3 & TR 7 BLK F DAVIS G C
Census Tract210400
Assessed Land Value$193,752
Assessed Improvement Value$360,897
Assessment Year2025
Investor Tools
$558,000
Estimated Property Value
$496,511Estimated Mortgage Balance
$61,489Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$994/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,136
$554,649
2025
$193,752
$360,897
$554,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,136
$554,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$530,000
No
First
Dec 9, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,511
$69,489
12%
89%
$3,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,178/mo
$-952/mo
4.8%
12.4%