$764,000
NAL Estimated Property Value2520 Bluebonnet LN 22, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Double Oven, Free-Standing Range, Stainless Steel Appliance(s), Water Heater, Wine Refrigerator
FlooringTile, Wood
Exterior
Lot Size2,387 sqft
Building Information
Year Built2012
Stories3
Roof Type105
Garage Spaces2
Land Information
APN04040728520000
Lot Number22
SubdivisionSola City Homes Amended
Land UseResidential
Legal DescriptionUNT 22 BLD 4 SOLA CITY HOMES AMENDED PLUS 1.6129 % INT IN COM AREA
Census Tract002007
Assessed Land Value$119,333
Assessed Improvement Value$517,874
Assessment Year2025
About this property
HOT South Lamar area! Home is loaded w/upgrades including wood floors throughout, custom built-in shelving in the laundry room & custom cabinetry in 3rd floor bathroom. Owners spent $20K installing a kitchenette in top floor/game room which includes a wine chiller, sink, dishwasher and built-in microwave w/custom floor to ceiling cabinetry. Master Suite has walk-out balcony, dual vanity bath w/soaking tub & separate shower & large closet. 10 ft ceilings on every floor + 401 SF Rooftop Terrace.Restrictions: Yes
Investor Tools
$764,000
Estimated Property Value
$406,694Estimated Mortgage Balance
$357,306Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,376/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,689
$637,207
2025
$119,333
$517,874
$637,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,689
$637,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hamilton Home Loans Inc
Conventional
$455,000
No
First
Nov 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,694
$357,306
46%
53%
$2,728/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,983/mo
$-513/mo
3.9%
