$423,000
NAL Estimated Property Value25202 Quiet Run Trl, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,167 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN2159-01-003-0010-901
Lot Number1
SubdivisionBriscoe Falls Sec 1
Land UseResidential
Legal DescriptionBRISCOE FALLS SEC 1, BLOCK 3, LOT 1
Census Tract673402
Assessed Land Value$109,200
Assessed Improvement Value$291,665
Assessment Year2025
About this property
Upgrades Galore. A must see home just across the lake with spectacular features and decor. Dream kitchen with breakfast bar, S/S appliances overlooks spacious family room and breakfast area. Single story home with 4 BRs, 3 full baths all with granite counter tops with tons of designer touches every nook and corner. Auto lights in all bedrooms and bathrooms. Plantation shutters, crown molding, designer paints and water view and just a very appealing home. Water purification system for the entire home. Don't miss out on this beautiful home.
Investor Tools
$423,000
Estimated Property Value
$197,398Estimated Mortgage Balance
$225,602Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,538 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,733
$400,865
2025
$109,200
$291,665
$400,865
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,733
$400,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crestmark Mortgage Company Ltd
Conventional
$226,400
No
First
Nov 12, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,398
$226,602
53%
47%
$1,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,958/mo
+$782/mo
7.8%
