$362,710
NAL Estimated Property Value2521 Rusting Creek Dr, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size7,301 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7502-3811-034
Lot Number34
SubdivisionShadow Creek Ranch Sf1-Sf2-Sf3-Sf4-Sf5-S
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-38A (PEARLAND), BLOCK 1, LOT 34
Census Tract660604
Assessed Land Value$43,360
Assessed Improvement Value$319,350
Assessment Year2025
About this property
MOTIVATED SELLERS!!! Stunning one story in Shadow Creek Ranch neighborhood. Upgrades include nice looking floor in living area, The large master bedroom has lots of windows & nice master bathroom has walk in closet. Kitchen nice and big cabinets, a large island, granite counter tops, gas range. Great and nice looking backyard with covered patio. This is a MUST SEE. No flooding per seller. Alvin ISD Schools. Great location and conveniently located near the medical center and downtown with easy access to the Beltway and Highway 288.
Investor Tools
$362,710
Estimated Property Value
$205,599Estimated Mortgage Balance
$157,111Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,176 /month
Positive
Cash Flow Estimate:
$725 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,836
$362,710
2025
$43,360
$319,350
$362,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,836
$362,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$236,823
Yes
First
Sep 12, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,599
$157,401
43%
57%
$1,420/mo
