$302,000
NAL Estimated Property Value25210 Clover Ranch Drive, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,153 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4238-01-001-0540-914
Lot Number54
SubdivisionKaty Creek Ranch Sec 1
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 1, BLOCK 1, LOT 54
Census Tract673113
Assessed Land Value$47,710
Assessed Improvement Value$226,127
Assessment Year2025
About this property
Gorgeous Single Story Ranch Home with granite counter tops, Great open concept kitchen, spacious den, large bedrooms and closets. 3BR,2bath, 2 car garage home is zoned to excellent Katy schools. In-house Utility Room. All this and great nearby shopping! One of few houses under $300K in the zip code 77494 with exemplary KISD schools. Never Flooded and Ready to move in so call it yours.
Investor Tools
$302,000
Estimated Property Value
$174,369Estimated Mortgage Balance
$127,631Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,629
$273,837
2025
$47,710
$226,127
$273,837
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,629
$273,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$180,000
No
First
Aug 1, 2024
Aug 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,369
$127,631
42%
58%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,490/mo
+$1,090/mo
10.3%
