Last 24 Hours
$636,783
NAL Estimated Property Value2522 Bobwhite Dr, Odessa, TX, 79761
$827,818 ARV
Off Market
3 Beds
6 Bath
6,071 Sq Ft
Single Family Residence
$90.58 / sqft
Built in 1982Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 4Bathrooms Half 2
Garage AvailableExterior
Private PoolLot Size10,328 sqft
Building Information
Year Built1982
Garage Spaces4
Land Information
APN32660.07068.04500
Lot Number28
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 36 LOT 28
Census Tract002300
Assessed Land Value$39,556
Assessed Improvement Value$597,227
Assessment Year2025
About this property
Beautiful & Spacious Home Full of Character and Charm. Stunning, well-built home in a desirable Odessa neighborhood offering incredible space, abundant storage, and timeless character. Solid bones with endless potential, plus seller is open to a flooring credit to make it your own. Enjoy a beautiful pool, elevator for easy access, and a private guest house ideal for visitors or rental use. A must-see home full of possibilities.
Investor Tools
$636,783
Estimated Property Value
$471,484Estimated Mortgage Balance
$166,037Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$827,818
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,821 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,386
$636,783
2025
$39,556
$597,227
$636,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,386
$636,783
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$483,651
Yes
First
Nov 13, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$471,484
$165,299
25%
74%
$2,900/mo
12.4%