Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$430,060

NAL Estimated Property Value

25222 Hamden Valley Dr, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,594 Sq Ft
price_per_sqft$153.82 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size7,311 sqft

Building Information

Year Built2012
Roof Type105
Garage Spaces2

Land Information

APN2248-01-002-0110-901
Lot Number11
SubdivisionCanyon Gate At Westheimer Lakes Sec 1
Land UseResidential
Legal DescriptionCANYON GATE AT WESTHEIMER LAKES SEC 1, BLOCK 2, LOT 11
Census Tract673402
Assessed Land Value$68,640
Assessed Improvement Value$361,420
Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION! This gorgeous DR Horton home is tucked behind a guard gated community with area pools, walking paths, parks, and lakes. This home features 4 Bedrooms, 3.5 Baths with Gameroom, Formal Dining Room and Study. As you enter the home you are greeted by tile floors, crown molding, soft paint colors and high ceilings. The Kitchen is large with stainless steel appliances, granite countertops, lots of cabinets and large Breakfast Bar. The Family Room has a corner Fireplace with cast iron surround and overlooks the backyard. The Primary Suite has lots of space for furniture and Primary Bath has double sinks and large walk-in closet. The exterior features stone/brick combination with extended covered back patio and 3-car oversized Garage. The property is conveniently located to grocery stores, shopping, and West Park Tollway.

Investor Tools

Property Icon
$430,060
Estimated Property Value
$309,424Estimated Mortgage Balance
$120,636Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$1,381/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,194
$430,060
2025
$68,640
$361,420
$430,060
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,194
$430,060

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$328,000
No
First
Apr 17, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,424
$120,636
28%
72%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$3,348/mo
$-608/mo
7.6%

City: Richmond

25222 Hamden Valley Dr | Property Details | No Agent List