$364,000
NAL Estimated Property Value25223 Calico Woods, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
Exterior
Lot Size5,787 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5739-05-001-0060-914
Lot Number6
SubdivisionParkway Oaks Sec 5
Land UseResidential
Legal DescriptionPARKWAY OAKS SEC 5, BLOCK 1, LOT 6
Census Tract673107
Assessed Land Value$39,000
Assessed Improvement Value$307,502
Assessment Year2025
About this property
Spacious 4 bdrm house has big yard. Front and back patio. master down. game up. Good bedroom size. Laminate wood floor installed 9/2017. Not flooded. Granite kitchen counter top, back splash, sink, faucet, disposal, range, dishwasher, microwave installed 10/2019. Carpet and pad replaced 10/2019. Updated light fixtures. Ceiling fans in all bedroom.
Investor Tools
$364,000
Estimated Property Value
$146,792Estimated Mortgage Balance
$217,208Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,525
$339,778
2025
$39,000
$307,502
$346,502
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,525
$339,778
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R M K Financial Corp
Conventional
$168,000
No
First
Dec 13, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,792
$217,208
59%
40%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,558/mo
+$1,782/mo
11.0%
