$277,346
NAL Estimated Property Value25223 Florina Ranch Dr Fl Orina, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,250 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4238-03-001-0300-914
Lot Number30
SubdivisionKaty Creek Ranch Sec 3
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 3, BLOCK 1, LOT 30
Census Tract673113
Assessed Land Value$47,710
Assessed Improvement Value$229,636
Assessment Year2025
About this property
Beautifully Updated 3 Bedroom Home in Quiet Katy Subdivision! This charming home has been recently remodeled and features hardwood flooring throughout. Enjoy a spacious living room with an adjoining dining area, and a generously sized kitchen perfect for daily living and entertaining. The low-maintenance backyard offers a relaxing outdoor space with minimal upkeep. Conveniently located just minutes from I-10 and Grand Parkway (99), with an easy walk to the community pool. Zoned to top-rated Katy ISD schools — a fantastic opportunity you don’t want to miss!
Investor Tools
$277,346
Estimated Property Value
$152,271Estimated Mortgage Balance
$125,075Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,664 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,534
$277,346
2025
$47,710
$229,636
$277,346
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,534
$277,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$155,000
No
First
May 13, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,271
$125,075
45%
55%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$930/mo
+$1,650/mo
11.2%
