Last 24 Hours
$251,240
NAL Estimated Property Value2523 Harlandale Ave, Dallas, TX, 75216
Off Market
3 Beds
2 Bath
1,150 Sq Ft
$66.09 / sqft
Built in 1921Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingFlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size7,303 sqft
Building Information
Year Built1921
Stories1
Roof Type105
Land Information
APN00000283957000000
Lot Number8
SubdivisionTrinity Heights 3
Land UseResidential
Legal DescriptionTRINITY HEIGHTS 3 BLK 9/3685 N1/2 LT 8 INT201500090580 DD04102015 CO-DC 3685 009 00800 2003685 009
Census Tract005500
Assessed Land Value$95,000
Assessed Improvement Value$156,240
Assessment Year2025
About this property
Great home with 3 Bedrooms and 2 Bath. House needs some work but has very low down payment. Great first home on investment. Owner finance with no credit check. Property is currently rented.Restrictions: Yes
Investor Tools
$251,240
Estimated Property Value
$30,083Estimated Mortgage Balance
$221,245Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,507 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,341
$251,240
2025
$95,000
$156,240
$251,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,341
$251,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jtreo Inc
Unknown
$39,500
No
First
Apr 10, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,083
$221,157
88%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
9.4%
12.4%