Last 24 Hours
$391,000
NAL Estimated Property Value2524 Lakeview Drive, Bedford, TX, 76021
Off Market
3 Beds
2 Bath
1,836 Sq Ft
Single Family Residence
$141.07 / sqft
Built in 1973Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,816 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1990-5-2
Lot Number2
SubdivisionBedford Ranch Estates
Land UseResidential
Legal DescriptionBEDFORD RANCH ESTATES BLOCK 5 LOT 2
Census Tract113630
Assessed Land Value$80,000
Assessed Improvement Value$279,019
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. PRIME LOCATION! Backs greenbelt to a 68 acre park with jogging trails that lead to fishing pond with 2 lighted fountains, soccer, tennis, baseball and more! * Breakfast Area looks out to Gorgeous Landscaped Backyard with 18x12 Covered Patio including ceiling fan * 16x10 She Shed * 12x10 Wood Storage Building. Huge Laundry Room with plenty of room for a freezer and more * Rear Entry 2 Car Garage with Manual Iron Gate * Sprinkler System * Huge Formal Dining with hardwood floors and Custom Shutters * Granite Kitchen Counters with Tumbled Marble Backsplash. 17 x 17 Tiled Living Room * Large Master Bedroom * Updated Windows
Investor Tools
$391,000
Estimated Property Value
$234,568Estimated Mortgage Balance
$156,432Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,746
$359,019
2025
$80,000
$279,019
$359,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,746
$359,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$265,109
Yes
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,568
$156,432
40%
60%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,590/mo
+$530/mo
6.5%
12.4%