$462,432
NAL Estimated Property Value2524 Sherwin St, Houston, TX, 77007
Recently Sold
8/01/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Washer Included, Gas Oven, Oven, Microwave, Gas Cooktop, Dryer, Full Size, Refrigerator, Washer, Dishwasher
FlooringCarpet, Stone, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,577 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1335460010006
Lot Number6
SubdivisionCottage Grove Haven
Land UseResidential
Legal DescriptionLT 6 BLK 1 COTTAGE GROVE HAVEN
Census Tract510901
Assessed Land Value$110,250
Assessed Improvement Value$352,182
Assessment Year2025
About this property
Welcome to the heart of Cottage Grove! This charming rental property boasts a gourmet kitchen with an oversized island, perfect for entertaining. All appliances are included for your convenience. This townhouse condominium features 3 bedrooms and 3 bathrooms, with 2038 square feet of living space. Built in 2013, this property offers modern amenities in a desirable location. Don't miss out on this opportunity to call 2524 Sherwin home!
Investor Tools
$462,432
Estimated Property Value
$232,276Estimated Mortgage Balance
$231,106Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,775 /month
Positive
Cash Flow Estimate:
$925 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,593
$462,432
2025
$110,250
$352,182
$462,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,593
$462,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$261,445
No
First
Sep 2, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,276
$230,156
49%
50%
$1,568/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,568/mo
+$1,012/mo
6.7%
