$1,413,195
NAL Estimated Property Value2524 Watkins Way, Austin, TX, 78746
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Wood
Exterior
Lot Size4,286 sqft
Building Information
Year Built2018
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01031503310000
Lot Number11B-1
SubdivisionWalsh 360 Townhomes
Land UseResidential
Legal DescriptionUNT 11B-1 WALSH 360 TOWNHOMES PLUS 1.8181 % INT IN COM AREA
Census Tract001910
Assessed Land Value$42,873
Assessed Improvement Value$1,370,322
Assessment Year2025
About this property
MOVE IN READY NOW- EANES! New Construction now complete with Upgraded Oak Flooring, Upgraded Cabinets, lighting and hardware! Pure Luxury and Style. ANDERS plan feels like a home with the ease of a lock & leave maintenance free community. Huge master closet, + study, rare plan with fireplace and vaulted ceiling in master bedroom, our last unit with "Waterworks" plumbing fixtures, "Toto" toilets and "Wetstyles" tub. Close to downtown, parks, schools, shopping, dining, and airport less 15 minutes away!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,413,195
Estimated Property Value
$0Estimated Mortgage Balance
$1,413,195Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,479 /month
Positive
Cash Flow Estimate:
$2,826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,717/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,538
$1,413,195
2025
$42,873
$1,370,322
$1,413,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,538
$1,413,195
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,421,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$440/mo
+$2,260/mo
2.3%
