$392,274
NAL Estimated Property Value2525 Calumet St, Houston, TX, 77004
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Slate, Tile, Wood
Exterior
Lot Size1,603 sqft
Building Information
Year Built2014
Garage Spaces1
Land Information
APN1307760010002
Lot Number2
SubdivisionCalumet Homes
Land UseResidential
Legal DescriptionLT 2 BLK 1 CALUMET HOMES
Census Tract313000
Assessed Land Value$86,416
Assessed Improvement Value$305,858
Assessment Year2025
About this property
Location, location, location! Don't miss this incredible opportunity to live minutes from Museum District, Texas Medical Center, Downtown, Rice U, and professional sporting venues. Blackwell Properties took pride in completing this gated community. Upon arrival you will notice the details: mature Japanese Blueberry trees, gated entry, hardwood floors throughout-no carpet, spacious kitchen with custom built cabinets AND SO MUCH MORE!
Investor Tools
$392,274
Estimated Property Value
$787,353Estimated Mortgage Balance
$392,274Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,354 /month
Positive
Cash Flow Estimate:
$785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,624
$392,274
2025
$86,416
$305,858
$392,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,624
$392,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$849,520
Yes
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$787,353
N/A
0%
201%
$5,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,094/mo
$-3,372/mo
5.3%
