$268,000
NAL Estimated Property Value2525 Estate Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,022 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0772950070039
Lot Number39
SubdivisionSouth Pasadena Plaza
Land UseResidential
Legal DescriptionLT 39 BLK 7 SOUTH PASADENA PLAZA SEC 1
Census Tract342300
Assessed Land Value$52,650
Assessed Improvement Value$136,401
Assessment Year2025
About this property
WELCOME HOME TO THIS BEAUTIFUL SINGLE-STORY HOUSE. THIS HOUSE IS VERY WELL MAINTAINED, UPDATED AND ADORABLE. KITCHEN WITH LOTS OF CABINET SPACE. CUSTOM BUILT-IN SHELVES IN DEN. UPDATED TILE BATHROOM. THE MASSIVE BACKYARD HAS SO MUCH POTENTIAL.
Investor Tools
$268,000
Estimated Property Value
$182,059Estimated Mortgage Balance
$85,941Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,924
$189,051
2025
$52,650
$136,401
$189,051
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,924
$189,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$201,286
Yes
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,059
$80,941
30%
68%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,207/mo
+$1,283/mo
11.1%
