$324,000
NAL Estimated Property Value2525 Yoder Ln, Robinson, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringLaminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,490 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440070460004220
Lot Number22
SubdivisionHarris Village Addition Phase Five
Land UseResidential
Legal DescriptionHARRIS VILLAGE ADDITION PHASE FIVE LOT 22 BLOCK 4 ACRES .149
Census Tract003703
Assessed Land Value$38,100
Assessed Improvement Value$278,160
Assessment Year2025
About this property
Too Cute! OUTSTANDING WORKMENSHIP ~ Great Neighborhood ~ Foam Insulation ~ Granit Counter Tops ~ Stainless Steel App. in Kitchen. House is wired for computer ~ Landscaped, Fully sodded & Sprinkler system in front and back yards ~ 10 ft. ceiling with crown molding in living and master bedroom areas. ~ Heat pump ~ Security System ~ Garage door opener ~ Hillcrest Hospital is 5 min. away
Investor Tools
$324,000
Estimated Property Value
$170,173Estimated Mortgage Balance
$153,827Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,476
$316,260
2025
$38,100
$278,160
$316,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,476
$316,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$186,000
No
First
Nov 22, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,173
$153,827
47%
53%
$1,116/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,296/mo
+$34/mo
4.9%
