$331,000
NAL Estimated Property Value2526 Bordelon Lane, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile
Exterior
Lot Size5,315 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN8119-17-001-0140-907
Lot Number14
SubdivisionSienna Plantation Sec 17a
Land UseResidential
Legal DescriptionSIENNA PLANTATION SEC 17A, BLOCK 1, LOT 14
Census Tract674504
Assessed Land Value$55,283
Assessed Improvement Value$256,010
Assessment Year2025
About this property
This is a beautiful new townhome floor plan in the highly desirable Sienna Community. Three bedrooms (2 down) with 3 baths. This home includes 42" white cabinets, level 2 granite in the kitchen & master bath. Tile floors in all common areas, wrought iron stair parts, sprinklers in the front & rear. Fully landscaped front yard and grass in back! 2" faux wood blinds on all operable windows, security system and two covered patios.
Investor Tools
$331,000
Estimated Property Value
$192,821Estimated Mortgage Balance
$138,179Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
$1,205/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,604
$311,293
2025
$55,283
$256,010
$311,293
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,604
$311,293
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Noble Mortgage & Investments Llc
Conventional
$213,600
No
First
May 12, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,821
$138,179
41%
58%
$1,281/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,486/mo
+$94/mo
9.4%
