Last 24 Hours
$317,235
NAL Estimated Property Value2526 E Yandell Dr, El Paso, TX, 79903
Off Market
1 Beds
1 Bath
856 Sq Ft
Built in 1949Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Forced Air Unit
CoolingAppliancesRefrigerator, Gas Cooktop, Free-Standing Gas Oven
FlooringVinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built1949
Roof Type105
Land Information
APNB202-999-0800-0600
SubdivisionA Bassett
Land UseResidential
Legal Description80 BASSETT 3 & 4 (6000 SQ FT)
Census Tract002300
Assessed Land Value$59,064
Assessed Improvement Value$258,171
Assessment Year2025
About this property
Charming 4-unit apartment building at 2526 E Yandel Drive, El Paso, TX 79903. Nestled in vibrant Central El Paso, this quaint fourplex features three 1-bed/1-bath units upstairs and one downstairs, each individually metered for electric, plus four covered parking spaces in the back.
Investor Tools
$317,235
Estimated Property Value
$199,499Estimated Mortgage Balance
$117,736Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,491
$317,235
2025
$59,064
$258,171
$317,235
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,491
$317,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$215,250
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,499
$117,736
37%
63%
$1,291/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$824/mo
$1,291/mo
$-467/mo
3.1%
12.4%