$351,000
NAL Estimated Property Value2526 Meadowridge Drive, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,360 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26421610020090000
Lot Number9
SubdivisionOakridge
Land UseResidential
Legal DescriptionOAKRIDGE 3 BLK 2 LT 9 INT202200132479 DD05062022 CO-DC 4216100200900 1CG42161002
Census Tract019020
Assessed Land Value$90,000
Assessed Improvement Value$239,690
Assessment Year2025
About this property
This one won't last long. Well maintained house. Covered patio with nice size backyard. Fireplace, blinds throughout, new energy efficient windows. A Ring doorbell, wood floors and tile throughout house. Skylights and a large master bathroom.
Investor Tools
$351,000
Estimated Property Value
$266,440Estimated Mortgage Balance
$84,560Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,822
$329,690
2025
$90,000
$239,690
$329,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,822
$329,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$288,000
No
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,440
$84,560
24%
76%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,727/mo
+$423/mo
7.4%
