$1,600
2528 Village Circle Dr, Katy, TX, 77493
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1143240000026
Lot Number26
SubdivisionLilac Terrace
Land UseResidential
Legal DescriptionLT 26 LILAC TERRACE
Census Tract542800
Assessed Land Value$63,270
Assessed Improvement Value$162,405
Assessment Year2025
About this property
Located in the heart of Old Town Katy and zoned to Katy ISD! This lovely 3 bedroom, 2 bath home has an open floor plan and excellent bones. New paint in all bedrooms and living room. Master and Secondary bath have new floor tiles, faucets, and toilets. Manicured front and backyard provides diverse landscaping that add charm to the home. Don't let this one pass you by schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$241,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,669
$225,675
2025
$63,270
$162,405
$225,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,669
$225,675
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
N/A
+$2,230/mo
11.1%
