$316,837
NAL Estimated Property Value2529 Tar Heel Drive, Fort Worth, TX, 76123
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,663 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN25413-20-6
Lot Number6
SubdivisionMeadow Creek South Addition
Land UseResidential
Legal DescriptionMEADOW CREEK SOUTH ADDITION BLOCK 20 LOT 6
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$276,837
Assessment Year2025
About this property
Great 4 bedroom, 2.5 bath home in a convenient location. Close to schools, shopping and highways. Large game room and nice size bedrooms. One bedroom has a Murphy bed so makes a great flex room to fit your needs. Schedule your showing soon. Buyer should verify all information.
Investor Tools
$316,837
Estimated Property Value
$508,697Estimated Mortgage Balance
$316,837Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,901 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,720
$316,837
2025
$40,000
$276,837
$316,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,720
$316,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ciera Bank
Commercial
$573,750
No
First
Jul 20, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$508,697
N/A
0%
161%
$3,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$3,560/mo
+$10/mo
13.5%
