$262,310
NAL Estimated Property Value2531 Eastern Oaks Dr, Dallas, TX, 75227
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size7,917 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00676400110030000
Lot Number3
SubdivisionHillside Oaks Ph 3
Land UseResidential
Legal DescriptionHILLSIDE OAKS PH 3 BLK 11/6764 LT 3 INT202400039332 DD02262024 CO-DC 6764 011 00300 4DA6764 011
Census Tract017605
Assessed Land Value$50,000
Assessed Improvement Value$212,310
Assessment Year2025
About this property
Updated home in sought after neighborhood and ready for new buyers. Granite counters, SS appliances, bathrooms have been remodeled. Fantastic large yard. Great home for entertaining. Open floor plan with lots of natural light. Do not miss this great deal.
Investor Tools
$262,310
Estimated Property Value
$221,243Estimated Mortgage Balance
$41,067Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,574 /month
Positive
Cash Flow Estimate:
$525 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,863
$262,310
2025
$50,000
$212,310
$262,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,863
$262,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$225,000
No
First
Feb 27, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,243
$41,067
15%
84%
$1,790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,790/mo
+$182/mo
9.0%
