Last 24 Hours
$369,000
NAL Estimated Property Value25319 Terrain Park Dr, Spring, TX, 77373
Off Market
4 Beds
5 Bath
3,533 Sq Ft
Single Family Residence
$0.71 / sqft
Built in 2013Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water
FlooringBrick, Carpet, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1296130020007
Lot Number7
SubdivisionBreckenridge Forest North
Land UseResidential
Legal DescriptionLT 7 BLK 2 BRECKENRIDGE FOREST NORTH SEC 2
Census Tract241002
Assessed Land Value$72,450
Assessed Improvement Value$286,297
Assessment Year2025
About this property
Rental Income must be 3X, of gross income, no evictions, good credit. Please send 2 months of pay stubs and copy of IDs completed application. Complete application for each occupant 18 years or older with a non-refundable $50 application fee for each person. The tenant should complete income verification and provide the employer's phone and email for verification of employment
Investor Tools
$369,000
Estimated Property Value
$0Estimated Mortgage Balance
$369,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$546
$358,747
2025
$72,450
$286,297
$358,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$546
$358,747
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
N/A
+$2,520/mo
8.2%
12.4%