Last 24 Hours
$482,000
NAL Estimated Property Value2532 State Highway 220, Hico, TX, 76457
Off Market
3 Beds
2 Bath
2,026 Sq Ft
Single Family Residence
$244.32 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater
Exterior
Exterior FeaturesStorage
Lot Size17.30 acres
Building Information
Year Built1960
Garage Spaces2
Land Information
APNR000025306
Land UseRural Property
Legal DescriptionA0690 SMITH WILLIAM M; & HOUSE
Census Tract950700
Assessment Year2025
About this property
This 17 ac. Property, Immaculate 3 Bedroom, 2 Bath Open Concept, 2 Living Area's, No Neighbors, Very well cared for. This Home has so much to offer. Out of City Limits, just 5 minutes to the great community of Hico, 20 min. to Stephenville. This property offers a wet weather creek, a nice Pond, Fenced for Cattle & Horses, Covered stall pen area, a separate Workshop, endless opportunities to raise a family in a great community.
Investor Tools
$482,000
Estimated Property Value
$419,415Estimated Mortgage Balance
$62,585Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$2,270
2025
N/A
N/A
$211,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$2,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Purchase Money Mortgage
$425,000
No
First
Aug 18, 2025
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,415
$62,585
12%
87%
$2,549/mo
12.4%