$251,000
NAL Estimated Property Value25320 Settlers Mill, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Oven, Electric Range, Refrigerator
FlooringCarpet, Vinyl
Building Information
Year Built2012
Stories1
Land Information
APN732301-003-009-600
Lot Number9
SubdivisionRemington Forest 1
Land UseResidential
Legal DescriptionS732301 REMINGTON FOREST 1 BLK 3 LOT 9 IMP ONLY S# PHO522359A HUD# PFS1124227
Census Tract680602
Assessed Improvement Value$126,650
Assessment Year2025
About this property
Welcome home! Updated custom doublewide built & designed by sellers! 4 beds 2 bath on 1/2 acre with custom kitchen details ready for your family gatherings! Custom driveway with the potential to have a 2 car garage out back as it was designed for that purpose! Price to sell!
Investor Tools
$251,000
Estimated Property Value
$170,816Estimated Mortgage Balance
$80,184Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$126,650
2025
N/A
$126,650
$126,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$126,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$188,491
Yes
First
Jun 1, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,816
$80,184
31%
68%
$1,131/mo
