$241,000
NAL Estimated Property Value25321 Settlers Mill Mill, Magnolia, TX, 77355
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size21,780 sqft
Building Information
Year Built2014
Stories1
Land Information
APN732301-003-004-000
Lot Number4
SubdivisionRemington Forest 1
Land UseResidential
Legal DescriptionS732301 REMINGTON FOREST 1 BLK 3 LOT 4 ACRES .5 S# FLE240TX1536192A HUD# PFS1149082
Census Tract680602
Assessed Land Value$62,500
Assessed Improvement Value$136,660
Assessment Year2025
About this property
Welcome home! 5 year old home ready to call home! 1/2 acre with plenty of room to expand! New Carpet! New paint! All applianced included! Low taxes! Growing area of Magnolia Tx!
Investor Tools
$241,000
Estimated Property Value
$155,327Estimated Mortgage Balance
$85,673Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,130
$199,160
2025
$62,500
$136,660
$199,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,130
$199,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$171,731
Yes
First
May 20, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,327
$85,673
35%
64%
$1,030/mo
