$309,000
NAL Estimated Property Value2534 Plymouth Rock Rd, Abilene, TX, 79601
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
Exterior
Lot Size7,884 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN37500036900
Lot Number14
SubdivisionHeritage Parks Addn Sec 9 Cont 1
Land UseResidential
Legal DescriptionHERITAGE PARKS ADDN SEC 9 CONT 1, BLOCK C, LOT 14, ACRES .181
Census Tract013300
Assessed Land Value$35,515
Assessed Improvement Value$250,693
Assessment Year2025
About this property
Discover this beautiful newer home featuring 3 spacious bedrooms and 2 bathrooms. The well-equipped kitchen boasts a gas range and granite counters. Nestled in a friendly community, you'll enjoy easy access to shopping and dining options nearby. Situated on a desirable corner lot, this property offers both charm and convenience. Don’t miss the opportunity to make this inviting space your new home. Schedule a tour today!
Investor Tools
$309,000
Estimated Property Value
$261,909Estimated Mortgage Balance
$47,091Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,386
$286,208
2025
$35,515
$250,693
$286,208
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,386
$286,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$273,002
Yes
First
Feb 15, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,909
$47,091
15%
85%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,781/mo
$-421/mo
5.3%
