$2,250
2534 Roy Circle, Houston, TX, 77007
Pending
Lease
Highlights
Interior
AppliancesCooktop
Exterior
Lot Size5,602 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0800710000031
Lot Number31
SubdivisionCottage Oaks
Land UseResidential
Legal DescriptionLT 31 BLK 1 COTTAGE OAKS
Census Tract510901
Assessed Land Value$262,350
Assessed Improvement Value$125,650
Assessment Year2025
About this property
Month to month available or short term rental Location. Location, location!! Walk to everything the Heights has to offer!! Restaurants, MKT, bars & breweries - you have it all on your doorstep. Walk out your back yard and join the trail. Charming 3 bed 1 bath bungalow. Fresh white paint throughout, this property has a brand new plumbing system. Washer / dryer / fridge included - move in ready!! New white blinds being fitted in December. Welcome home :)
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,328
$388,000
2025
$262,350
$125,650
$388,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,328
$388,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Va
$283,050
Yes
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,508
$190,492
42%
57%
$1,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,698/mo
+$882/mo
6.9%
