$76,500
2535 Bastrop St, Angleton, TX, 77515
$99,450 ARV
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Freestanding Oven, Electric Range, Free-Standing Range
FlooringVinyl Plank
Exterior
Lot Size5,580 sqft
Building Information
Year Built2014
Stories1
Garage Spaces1
Land Information
APN1610-0018-000
Lot Number8
SubdivisionBastrop Lake
Land UseResidential
Legal DescriptionBASTROP LAKE (A0332 J M MUSQUEZ) BLK 3 LOT 8 SEC 1 14X80 BRIGADIER HOMES CENTRUION S# C3631 HUD# TEX0020198;TITLE # 00627870
Census Tract664100
Assessed Land Value$2,050
Assessed Improvement Value$37,750
Assessment Year2025
About this property
2014 manufactured home with two bedrooms, two bathrooms and canal frontage off of Bastrop Bayou. Quiet rural neighborhood. Home needs TLC. Currently leased for potential immediate income for an investor. With some work and updates, this home has great potential for downsizing or a starter home.
Investor Tools
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$99,450
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$632
$39,800
2025
$2,050
$37,750
$39,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$632
$39,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,000
100%
0%
$0/mo
