$458,000
NAL Estimated Property Value2535 Baxter Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,907 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04141804050000
Lot Number25
SubdivisionVillage Sec 1 The
Land UseResidential
Legal DescriptionLOT 25 BLK C VILLAGE SEC 1 THE
Census Tract030400
Assessed Land Value$304,057
Assessed Improvement Value$77,046
Assessment Year2025
About this property
Reduced! Great 1 story home 3Bedrooms 2 baths and an extra 4th room is converted garage multi-purpose. Home has over $50k upgrades/remodeling. Interior/exterior paint, bamboo and carpet flooring, kitchen range/vent hood w backsplash, bathroom tile, roof, landscaping, garage doors, windows, hardware, light fixtures, front door, foundation etc.
Investor Tools
$458,000
Estimated Property Value
$314,272Estimated Mortgage Balance
$143,728Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$857/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,998
$381,103
2025
$304,057
$77,046
$381,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,998
$381,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$343,500
No
First
Nov 15, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,272
$148,728
32%
69%
$2,060/mo
