$366,000
NAL Estimated Property Value25351 Holton Ridge Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size6,350 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4291-07-003-0150-914
Lot Number15
SubdivisionKing Lakes Sec 7
Land UseResidential
Legal DescriptionKING LAKES SEC 7, BLOCK 3, LOT 15
Census Tract673113
Assessed Land Value$59,280
Assessed Improvement Value$316,941
Assessment Year2025
About this property
Welcome to 25351 Holton Ridge Drive! This is a fantastic 1,904 SF home featuring 3 bedrooms, 2 bathrooms, plus a study! Situated in King Lakes, this home is zoned to some of the best schools in Katy! You'll find granite counters and oversized tile floors throughout the kitchen and living area, and a huge backyard! This home has been well cared for and is ready for its next family! Please see the photos for detailed descriptions of this home's amenities!
Investor Tools
$366,000
Estimated Property Value
$195,098Estimated Mortgage Balance
$170,902Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$951/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,564
$334,866
2025
$59,280
$316,941
$376,221
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,564
$334,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$220,500
No
First
Jun 26, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,098
$161,902
45%
53%
$1,323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,274/mo
+$306/mo
8.5%
