Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$256,579

NAL Estimated Property Value

2539 Stuart Dr, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,520 Sq Ft
price_per_sqft$164.41 / sqft
Year BuiltBuilt in 1929

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCeramic Tile, Wood

Exterior

Lot Size7,497 sqft

Building Information

Year Built1929
Stories1

Land Information

APN34950--36
Lot Number36
SubdivisionRogers & Stuart Addition
Land UseResidential
Legal DescriptionROGERS & STUART ADDITION LOT 36
Census Tract104502
Assessed Land Value$42,500
Assessed Improvement Value$214,079
Assessment Year2025

About this property

Don't miss out and tour this charming 3 bedroom, 2 bathroom home located just 10 mins away from downtown Fort Worth. This home offers spacious backyard with large storage shed and a new privacy fence. Plenty of updates throughout this cozy home. Plumbing from house to alley way has been updated recently. Easy access to major highways make this home a convenient location to the city. Schedule your showing today!

Investor Tools

Property Icon
$256,579
Estimated Property Value
$244,462Estimated Mortgage Balance
$12,117Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,539 /month
Positive
Cash Flow Estimate:
$513 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,757
$256,579
2025
$42,500
$214,079
$256,579
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,757
$256,579

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Va
$258,250
Yes
First
Jun 13, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,462
$12,117
4%
95%
$1,549/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,549/mo
+$378/mo
9.0%

City: Fort Worth

2539 Stuart Dr | Property Details | No Agent List