Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$300,000

254 Cayuga Trail, Lake Kiowa, TX, 76240

$390,000 ARV

Off Market

4 Beds

4 Bath

2,622 Sq Ft

Single Family Residence

$114.42 / sqft

Built in 1977

Property Lead Type:

Off-Market ListARV FlipHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size14,972 sqft

Building Information

Year Built1977

Roof Type105

Garage Spaces2

Land Information

APN18603

Lot Number1218

SubdivisionLake Kiowa Map 11

Land UseResidential

Legal DescriptionLAKE KIOWA MAP 11; LOT 1218; 254 CAYUGA TR N

Census Tract000701

Assessed Land Value$85,384

Assessed Improvement Value$272,097

Assessment Year2025

About this property

Welcome to the tranquil community of Lake Kiowa! This private, gated community offers a country club lifestyle in a relaxed lake setting. Large circular driveway greets you at this one story home situated on a tree-lined lot. This home offers 4 bedrooms along with 4 full bathrooms. The spacious family room offers lots of room for your entertaining needs. It opens to the kitchen & dining room, making it easy for all to be together, whether cooking, relaxing or eating. The converted garage can make a perfect game room, media room, 5th bedroom, or could be converted back to a garage. Plenty of space in the yard for play! HVAC system has been replaced as well as all of the windows! In addition to the beautiful lake & beaches, this community offers manned security, golf course, fishing, full-service restaurant & bar, basketball court, tennis & pickleball court plus hike & bike trails. Enjoy relaxing with friends & neighbors at the brand new pavilion with great views from the Lodge's patio.

Investor Tools

$407,000

Estimated Property Value

$0Estimated Mortgage Balance

$407,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$390,000

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,442 /month

Positive

Cash Flow Estimate:

$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$557/month

$313/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,646

$357,481

2025

$85,384

$272,097

$357,481

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2024

$4,646

$357,481

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$407,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area