Last 24 Hours
$168,000
NAL Estimated Property Value254 County Road 48761, Dayton, TX, 77535
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.19 acres
Land Information
APNR223105
Lot Number29
SubdivisionPine Land
Land UseVacant Land
Legal DescriptionPINE LAND, BLOCK 1, LOT 29, ACRES 2.1865
Census Tract701000
Assessed Land Value$126,410
Assessment Year2025
About this property
2.2 acres of Unrestricted land. Has septic, water and electricty ready to build your dream home or place a manufactured home. Minutes from Hwy 90. If you are looking for land in the country this is it.
Investor Tools
$168,000
Estimated Property Value
$47,652Estimated Mortgage Balance
$120,348Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,721
$126,410
2025
$126,410
N/A
$126,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,721
$126,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weldon W Alders
Unknown
$50,000
No
First
Dec 15, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,652
$120,348
71%
28%
$300/mo
12.4%