Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$263,148

NAL Estimated Property Value

254 Fern, Livingston, TX, 77351

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths727 Sq Ft
price_per_sqft$309.49 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Electric Range, Electric Oven, Free-Standing Range
FlooringVinyl

Exterior

Exterior FeaturesBoat Slip

Building Information

Year Built1974
Roof Type115
Garage Spaces3

Land Information

APNL0200076200
Lot Number25
SubdivisionLake Livingston Estates Section 4
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 4 BLK 10 LOT 25 & 26
Census Tract210206
Assessed Land Value$167,040
Assessed Improvement Value$96,108
Assessment Year2025

About this property

Charming waterfront cottage on 2 waterfront lots. Home is open and inviting with lots of windows that offer gorgeous views of the lake and trees. Big outside deck with multiple levels for enjoying your family and friends that goes right down to the Lake. It has a very nice boathouse with a lift for a large boat and sitting area to enjoy the water from. It also offers a fishing and separate swimming deck. The back yard is fenced, you will love the comfortable and spacious play areas all around the yard and water. Over sized garage for all your toys that also has the potential to expand the living area of the home if desired. It's the perfect lake get away!

Investor Tools

Property Icon
$263,148
Estimated Property Value
$152,499Estimated Mortgage Balance
$110,649Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,579 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$24/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,292
$263,148
2025
$167,040
$96,108
$263,148
No

Tax History

Year
Tax Paid
Assessed Value
2022
$3,292
$263,148

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$172,000
No
First
Jul 14, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,499
$110,649
42%
58%
$1,032/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Livingston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

254 Fern | Property Details | No Agent List