Last 24 Hours
$193,900
NAL Estimated Property Value254 Floyd Rains Dr Fl Oyd, Livingston, TX, 77351
Off Market
2 Beds
1 Bath
1,892 Sq Ft
Built in 2008Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size1.15 acres
Building Information
Year Built2008
Roof Type112
Garage Spaces4
Land Information
APNW1400058500
Lot Number86
SubdivisionWild Country Lakes Estates Section 6
Land UseResidential
Legal DescriptionWILD COUNTRY LAKES ESTATES SECTION 6 LOT 86 THRU 93
Census Tract210106
Assessed Land Value$11,000
Assessed Improvement Value$182,900
Assessment Year2025
About this property
Perfect weekend get-a-way. Large carport to accommodate parking. Interior of building has a kitchen and sleeping area with built in bunk beds. Small full size bath in the other building. Bathroom is not located in same building as the kitchen and bedroom. RV's allowed
Investor Tools
$193,900
Estimated Property Value
$0Estimated Mortgage Balance
$193,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,163 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$241
$193,900
2025
$11,000
$182,900
$193,900
No
Tax History
Year
Tax Paid
Assessed Value
2022
$241
$193,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,900
100%
0%
$0/mo
12.4%