$835,992
NAL Estimated Property Value25403 Cherry Ranch Dr, Katy, TX, 77494
$1,059,009 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size19,847 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN4238-05-001-0210-914
Lot Number21
SubdivisionKaty Creek Ranch Sec 5
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 5, BLOCK 1, LOT 21
Census Tract673113
Assessed Land Value$117,000
Assessed Improvement Value$718,992
Assessment Year2025
About this property
Custome built Beautiful 5 Bedroom 5 and half Baths 2 Primary Room downstairs sound system all over the house 2 stairs, in very private gated community with Large Game and Media Room, Spacious Living Room, Large Backyard great for Swimming Pool, you going to love the size of the kitchen. and also outside kitchen
Investor Tools
$835,992
Estimated Property Value
$652,454Estimated Mortgage Balance
$183,538Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,059,009
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,214 /month
Positive
Cash Flow Estimate:
$1,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,285/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,238
$835,992
2025
$117,000
$718,992
$835,992
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,238
$835,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Lending Llc
Conventional
$661,142
No
First
Aug 5, 2025
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$652,454
$199,546
23%
78%
$3,964/mo
