$375,000
25403 Myrtle Springs, Spring, TX, 77373
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,065 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1208050030008
Lot Number8
SubdivisionSpring Lakes
Land UseResidential
Legal DescriptionLT 8 BLK 3 SPRING LAKES SEC 3
Census Tract241302
Assessed Land Value$57,044
Assessed Improvement Value$249,460
Assessment Year2025
About this property
One of a kind opportunity to purchase a heavily upgraded home in highly desirable gated Spring Lakes on a PRIME culdesac lot. Upgrades include Calcutta quartz countertops in kitchen and all bathrooms, new carpet, luxury vinyl plank on first floor, fresh interior paint, upgraded fixtures, stainless steel appliances, and so much more. Hurry, priced under market to sell fast!
Investor Tools
$351,906Estimated Mortgage Balance
$19,094Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,192
$306,504
2025
$57,044
$249,460
$306,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,192
$306,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kashamp Llc
Commercial
$355,000
No
First
Dec 30, 2025
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,906
$19,094
5%
95%
$2,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$3,029/mo
$-509/mo
8.2%
