$225,869
NAL Estimated Property Value25406 Hickory Valley Ln, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,904 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1015030000016
Lot Number16
SubdivisionLexington Woods
Land UseResidential
Legal DescriptionLT 16 BLK 1 LEXINGTON WOODS SEC 1
Census Tract241400
Assessed Land Value$44,366
Assessed Improvement Value$181,503
Assessment Year2025
About this property
This charming home is sure to make you feel right at home! A warm fireplace welcomes you in, with a natural color palette throughout. The flexible living space includes other rooms for whatever you need. The primary bathroom offers good under sink storage. Step out to the backyard and enjoy the sitting area, perfect for relaxing outdoors. This home is sure to provide all the amenities you need. Don't miss out on this great opportunity! This home has been virtually staged to illustrate its potential.
Investor Tools
$225,869
Estimated Property Value
$215,290Estimated Mortgage Balance
$10,579Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,921
$225,869
2025
$44,366
$181,503
$225,869
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,921
$225,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$225,150
No
First
Dec 20, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,290
$17,710
7%
95%
$1,350/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,745/mo
+$205/mo
10.4%
