$362,937
NAL Estimated Property Value25411 Lockspur Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, ENERGY STAR Qualified Appliances, Free-Standing Range
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size7,494 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2258-02-002-0020-901
Lot Number2
SubdivisionCanyon Springs At Westheimer Lakes Sec 2
Land UseResidential
Legal DescriptionCANYON SPRINGS AT WESTHEIMER LAKES SEC 2, BLOCK 2, LOT 2
Census Tract673402
Assessed Land Value$66,997
Assessed Improvement Value$302,766
Assessment Year2025
About this property
Lakefront property in the gated section of Canyon Springs!! This custom built Perry home includes many upgrades including new paint through out the home, new wood laminate floors in the living and dining areas, plantation shutters and 12 ft ceilings. Large living area with seamless glass windows for amazing lake views. The exterior includes an upgraded stone front elevation, extended patio, and beautiful lake views! Don't miss this beautiful home! Did not flood! Low taxes!
Investor Tools
$362,937
Estimated Property Value
$221,828Estimated Mortgage Balance
$141,109Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$1,055/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,133
$362,937
2025
$66,997
$302,766
$369,763
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,133
$362,937
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$251,750
No
First
Apr 17, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,828
$144,172
39%
61%
$1,510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,565/mo
+$175/mo
9.1%
