$404,000
NAL Estimated Property Value25415 Quiet Run Trl, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size8,444 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN2159-02-003-0110-901
Lot Number11
SubdivisionBriscoe Falls Sec 2
Land UseResidential
Legal DescriptionBRISCOE FALLS SEC 2, BLOCK 3, LOT 11
Census Tract673402
Assessed Land Value$109,200
Assessed Improvement Value$248,215
Assessment Year2025
About this property
Beautiful home that's been recently remodeled. Community includes playground, splash pad, lake, park, & walking trail. Easy access to Westpark Tollway & Downtown. Minutes from shopping/dining of LaCenterra at Cinco Ranch. The modern, huge gourmet island kitchen includes granite countertops. The luxurious master suite boasts of a huge walk-in closet & extended vanity with double sinks. Enjoy the outdoors from an extended back patio.
Investor Tools
$404,000
Estimated Property Value
$308,065Estimated Mortgage Balance
$95,935Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,046
$357,415
2025
$109,200
$248,215
$357,415
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,046
$357,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Fha
$337,352
Yes
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,065
$95,935
23%
76%
$2,023/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,623/mo
+$117/mo
8.1%
