Last 24 Hours
$341,120
NAL Estimated Property Value255 & 257 MURPHY Road, Waller, TX, 77484
Off Market
— Beds
— Bath
1,216 Sq Ft
Built in 1985Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5 acres
Building Information
Year Built1986
Stories1
Land Information
APN877000-002-008-000
Lot Number2
SubdivisionWalnut Creek
Land UseMobile Home
Legal DescriptionS877000 WALNUT CREEK LOT 2-E ACRES 5.0 S# TX1476345450 HUD# TEX0033419 TITLE # 00917261 S# 15L14519 HUD# TEX0387526 TITLE #
Census Tract680602
Assessed Land Value$287,500
Assessed Improvement Value$53,620
Assessment Year2025
About this property
UNIQUE PROPERTY!!! YOU WILL NOT FIND LAND OF THIS SIZE SO CLOSE IN TO TOWN FOR THIS PRICE!!! Per seller, land is @5 acres and has one mobile with long term tenants in place and a second mobile that needs to be destroyed/removed. Land is partially cleared. (This is the land on north side of street. Land on south side with double wide is not for sale). Super low taxes. The storage shed belongs to tenant and is excluded. Easy access to 290.
Investor Tools
$341,120
Estimated Property Value
$110,585Estimated Mortgage Balance
$230,535Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,047 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$341,120
2025
$287,500
$53,620
$341,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$341,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sevelen Inc
Unknown
$128,783
No
First
Apr 12, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,585
$230,535
67%
32%
$773/mo
12.4%