$346,780
NAL Estimated Property Value255 Western Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR110342
Lot Number18
SubdivisionSilverado At Plum Creek Sec 3b
Land UseResidential
Legal DescriptionSILVERADO AT PLUM CREEK SEC 3B, BLOCK E, LOT 18 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010925
Assessed Land Value$70,800
Assessed Improvement Value$275,980
Assessment Year2025
About this property
Looking for a beautiful and upgraded home!!! Come see this 4 Bedroom/ 2.5 Bath home which features all Stainless steel appliances, Chair railing throughout living/dining area, Back splash throughout entire kitchen area Wood flooring at living room, Ceramic tile at entry, dining and kitchen, a great big backyard with covered patio. What more can you ask for!!! Come see your new home!!!Restrictions: Yes
Investor Tools
$346,780
Estimated Property Value
$121,194Estimated Mortgage Balance
$225,955Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,081 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,941
$346,780
2025
$70,800
$275,980
$346,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,941
$346,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Castle & Cooke Mortgage Llc
Fha
$162,011
Yes
First
Oct 30, 2014
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,194
$225,586
65%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$225/mo
+$2,405/mo
9.1%
