Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$669,700

NAL Estimated Property Value

2550 Roy Cir, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,294 Sq Ft
price_per_sqft$277.43 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central

Exterior

Lot Size14,932 sqft

Building Information

Year Built1955
Stories1
Garage Spaces4

Land Information

APN0800710000035
SubdivisionCottage Oaks
Land UseResidential
Legal DescriptionTR 35 BLK 1 COTTAGE OAKS
Census Tract510901
Assessed Land Value$493,268
Assessed Improvement Value$176,432
Assessment Year2025

About this property

BUILDERS / INVESTORS!!! Amazing 14.930 sqft lot in Cottage Oaks. This is a unique piece of land in middle of Heights Area, ready for your new home. Located across the new M-K-T strip center, close to Memorial Park and Washington Corridor . Deed Restrictions in this neighborhood allow only 1 home per lot. No worries about crowded townhomes here...The home is a tear down home and has been abandoned for some time now. Home has a 4car garage a storage shed in back. Property can be walked with appointment. PROPERTY IS BEING SOLD AS IS...

Investor Tools

Property Icon
$669,700
Estimated Property Value
$652,258Estimated Mortgage Balance
$17,442Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,018 /month
Positive
Cash Flow Estimate:
$1,339 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,478/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,385
$669,700
2025
$493,268
$176,432
$669,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,385
$669,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$655,099
No
First
Feb 6, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$652,258
$75,742
10%
97%
$3,928/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,928/mo
$-1,348/mo
4.6%

City: Houston

2550 Roy Cir | Property Details | No Agent List